Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HIAB.HEthis companyHIAB Oyj	€49.80	19.42×	3.15×	2.05×	10.79×	-36.8%	30.1%	13.3%	10.5%	16.2%	12.0%	5.4%	0.25×	-0.76×	14.22×	2.12×	5.6%	6	2.66	3	B
KALMAR.HEKalmar Oyj	€37.90	15.9×	3.62×	1.49×	9.73×	20.8%	26.2%	12.6%	9.4%	22.8%	15.1%	5.5%	0.51×	0.32×	13.19×	1.72×	2.5%	7	3.39	4	A
KCR.HEKonecranes Plc	€28.90	18.63×	3.56×	1.78×	10.17×	57.0%	23.7%	13.2%	9.5%	19.2%	14.5%	7.0%	0.23×	-0.23×	8.67×	1.45×	1.8%	5	3.46	4	A+
KNEBV.HEKONE Oyj	€57.92	32.04×	11.23×	2.79×	18.86×	-25.0%	18.8%	11.8%	8.7%	35.0%	24.1%	3.7%	0.31×	0.25×	26.71×	1.08×	3.0%	7	4.72	4	A-
WRT1V.HEWärtsilä Oyj Abp	€26.41	28.68×	6.22×	2.59×	15.37×	21.1%	20.6%	11.9%	9.1%	21.8%	14.4%	8.1%	0.27×	-1.74×	11.47×	1.39×	1.5%	5	3.16	4	A-
Peer median	—	23.66×	4.92×	2.18×	12.77×	20.9%	22.2%	12.3%	9.2%	22.3%	14.8%	6.3%	0.29×	0.01×	12.33×	1.42×	2.1%	6	3.42	4	—