| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.69 | 9.45× | 0.59× | 7.47× | -14.76× | -143.0% | -7.4% | -61.9% | 79.1% | 6.3% | -3.6% | -34.2% | 0.09× | -1.49× | -17.84× | 2.65× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹21.50 | 10.56× | 0.25× | 5.12× | 7.31× | 331.1% | 94.8% | 64.3% | 48.5% | 2.4% | 2.4% | 8.6% | 0× | -0.42× | 53.09× | 4,922.31× | 0.0% | 2 | 13,125.33 | 4 | A- | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| ₹67.77 | 7.59× | 0.46× | 0.19× | 9.93× | 1668.6% | 6.0% | 1.5% | 2.6% | 6.1% | 3.4% | 13.0% | 0× | -1.35× | 20.9× | 3.04× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 9.07× | 0.36× | 0.86× | 7.19× | 301.7% | 41.2% | 12.8% | 21.8% | 7.1% | 2.9% | 6.4% | 0.06× | 0.04× | 17.03× | 3.63× | 0.0% | 3 | 13,125.33 | 3 | — |




