Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-143.0%
-₹37.61
vs ₹87.50 price
Levered DCF
-₹312.98
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.45×5.9×2.04×3.68×-29.19×-1.47×-2.4×12.61×
P/B0.59×0.54×0.42×0.38×0.43×0.37×0.29×0.59×
P/S7.47×14.91×24.55×8×1.02×0.22×0.05×0.09×
EV / EBITDA-14.76×-22.28×4.62×-1.62×-52.12×-5.75×-81.57×7.59×
Gross margin-7.4%68.1%51.3%-10.1%31.1%6.3%5.8%8.8%
Operating margin-61.9%27.7%-166.8%8.6%-18.1%-11.9%-1.7%1.8%
Net margin79.1%242.0%1206.2%217.4%-3.5%-14.8%-2.1%0.7%
Current ratio2.65×27.85×16.59×3.2×1.74×1.33×1.13×1.36×
Debt / equity0.09×0×0×0.03×0.38×0.58×1.47×1.11×
Interest coverage-17.84×3.23×-9.32×0.34×-0.79×-1.27×-0.64×0.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.8%2.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-4.4%26.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.3%8.8%20.8%10.3%-1.5%-25.0%-12.0%4.7%
Return on invested capital-3.6%0.7%-2.9%0.4%-5.4%-9.9%-3.1%-3.1%
Return on assets5.6%8.8%20.6%10.0%-1.1%-14.8%-4.5%1.8%
Free cash flow yield-34.2%-7.0%-57.8%-0.6%49.9%337.8%88.2%131.4%
Earnings yield10.6%16.2%49.1%27.2%-3.4%-68.0%-41.6%7.9%
Enterprise value₹599.2M₹432.3M₹308.5M₹251.1M₹457.6M₹528.5M₹1.2B₹1.4B
Net debt / EBITDA-1.49×1.3×-0.25×-0.02×-23.85×-3.48×-67.02×4.95×
Cash conversion cycle (days)343131523-121421009384