| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹166.50 | -3.53× | 0.71× | 1.61× | 38.04× | -90.9% | 10.4% | -16.2% | -45.7% | -20.2% | -6.3% | -42.3% | 0.01× | -2.16× | -35.44× | 1.98× | 0.0% | 2 | — | 2 | C | |
| ₹123.60 | 120.16× | 0.84× | 0.1× | 7.92× | 230.2% | 18.6% | 0.1% | 0.1% | 0.7% | 0.9% | 19.5% | 0× | -0.34× | 1.95× | 2.97× | 0.1% | 4 | 10.12 | 2 | C | |
| ₹8.98 | 242.71× | 0.6× | 0.14× | 7.87× | -65.9% | 21.0% | 0.3% | 0.1% | 0.2% | 0.6% | 20.3% | 0.72× | 4.12× | 0.21× | 1.24× | 0.0% | 5 | 3.02 | 1 | D+ | |
| ₹0.48 | -49× | 0.37× | 18.13× | -19.7× | 21.7% | 61.6% | -85.1% | -37.0% | -0.8% | -0.7% | 39.3% | 0× | 2.48× | -13.01× | 3.42× | 0.0% | 3 | — | 2 | C+ | |
| ₹41.11 | -13.81× | 1.1× | 0.12× | 12.7× | -370.2% | 20.5% | 0.1% | -0.9% | -8.0% | 0.1% | 55.4% | 3.61× | 9.62× | 0.02× | 0.75× | 0.0% | 5 | — | 3 | B+ | |
| ₹35.00 | 11.73× | 0.77× | 0.26× | 7.72× | -145.6% | 15.4% | 6.1% | 2.2% | 6.6% | 4.7% | 10.7% | 1.52× | 5.09× | 1.4× | 1.07× | 0.0% | 2 | 1.55 | 1 | C- | |
| Peer median | — | 11.73× | 0.77× | 0.14× | 7.87× | -65.9% | 20.5% | 0.1% | 0.1% | 0.2% | 0.6% | 20.3% | 0.72× | 4.12× | 0.21× | 1.24× | 0.0% | 4 | 3.02 | 2 | — |





