Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.9%
₹14.95
vs ₹165.00 price
Levered DCF
-₹37.27
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.53×-2.87×32.15×-5.01×-14.79×2.29×-5.78×-4.47×
P/B0.71×0.79×0.81×0.7×0.87×0.67×0.85×1.11×
P/S1.61×1.89×0.47×0.35×0.47×0.61×0.25×0.33×
EV / EBITDA38.04×-3.53×10.41×-13×9.19×2.89×17.63×14.75×
Gross margin10.4%51.1%27.0%22.1%30.3%29.8%25.2%25.2%
Operating margin-16.2%-93.8%-3.8%-9.3%-2.6%-10.0%-4.2%-4.5%
Net margin-45.7%-65.7%1.5%-6.9%-3.2%26.7%-4.4%-7.4%
Current ratio1.98×2.06×2.64×2.51×2.81×3.38×1.44×1.47×
Debt / equity0.01×0.03×0.03×0.04×0.04×0×0.22×0.26×
Interest coverage-35.44×-64.79×-7.82×-21.05×-17.5×-7.49×-4.9×-3.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-20.2%-27.5%2.5%-13.9%-5.9%29.2%-14.6%-24.7%
Return on invested capital-6.3%-34.4%-5.5%-15.5%-4.0%-9.6%-10.4%-11.1%
Return on assets-14.6%-19.5%1.7%-9.0%-3.9%21.0%-6.9%-12.2%
Free cash flow yield-42.3%12.5%7.7%-16.2%1.1%5.7%7.1%9.8%
Earnings yield-28.3%-34.8%3.1%-20.0%-6.8%43.7%-17.3%-22.4%
Enterprise value₹221.4M₹302.6M₹400.4M₹320.1M₹444.7M₹367.3M₹441.3M₹641.1M
Net debt / EBITDA-2.16×0.08×-0.19×0.85×-0.79×-0.19×3.53×2.61×
Cash conversion cycle (days)9396991001131207573