Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HO.PAthis companyThales S.A.	€228.80	28.2×	5.93×	2.13×	14.79×	0.7%	26.4%	10.0%	7.6%	21.0%	11.1%	5.6%	0.77×	0.51×	9.53×	0.84×	1.7%	8	1.7	3	B+
HAG.DEHensoldt AG	€83.10	95.32×	8.55×	3.45×	21.75×	-80.6%	21.4%	8.3%	3.6%	9.0%	4.4%	2.9%	1.65×	1.66×	1.92×	1.23×	0.7%	5	1.96	2	C+
RHM.DERheinmetall AG	€842.70	101.5×	14.09×	7.11×	32.09×	-121.1%	52.4%	17.1%	7.0%	13.9%	15.7%	2.0%	0.26×	-0.17×	14.67×	1.2×	0.5%	4	2.92	3	B-
SAAB-B.STSaab AB (publ)	SEK 639.50	45.68×	6.66×	3.64×	25.58×	-180.7%	21.7%	9.5%	8.0%	14.6%	9.5%	2.1%	0.34×	0.94×	9.97×	1.3×	0.4%	6	3.45	3	B
Peer median	—	95.32×	8.55×	3.64×	25.58×	-121.1%	21.7%	9.5%	7.0%	13.9%	9.5%	2.1%	0.34×	0.94×	9.97×	1.23×	0.5%	5	2.92	3	—