| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.67 | -11.57× | 0.14× | 0.26× | 50.87× | -240.0% | 1.9% | -3.4% | -2.2% | -1.2% | -1.2% | -51.0% | 0.28× | 33.54× | -0.96× | 3.6× | 0.0% | 1 | — | 2 | C | |
| ₹39.60 | -16.51× | 0.51× | 0.57× | 30.32× | 80.6% | -2.6% | -7.7% | -3.4% | -3.1% | -4.2% | 4.0% | 0.16× | -102.23× | -3.92× | 14.33× | 0.0% | 3 | — | 2 | C+ | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| ₹1,540.00 | 31.88× | 3.01× | 2.25× | 18.41× | -66.7% | 14.7% | 8.4% | 7.1% | 9.4% | 6.1% | -3.8% | 0.28× | 1.33× | 14.21× | 2.4× | 0.6% | 4 | 5.5 | 3 | B | |
| ₹601.75 | -1,791.82× | 0.83× | 0.99× | 9.47× | -106.2% | 13.8% | -0.2% | -0.1% | -0.0% | 0.0% | 3.4% | 0.11× | 0.81× | -0.15× | 1.19× | 2.7% | 5 | — | 2 | C | |
| Peer median | — | 11.64× | 0.83× | 0.57× | 9.47× | -66.7% | 14.7% | 4.9% | 1.9% | 5.0% | 3.4% | 3.4% | 0.16× | 0.81× | 3.75× | 2.4× | 0.6% | 5 | 5.5 | 2 | — |





