Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-240.0%
-₹69.02
vs ₹49.30 price
Levered DCF
₹279.60
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.57×0.75×-5.07×-2.83×-6.34×104.34×-0.69×2.19×
P/B0.14×0.28×-5.38×-3.05×-39.32×8.45×3.85×1.43×
P/S0.26×0.55×0.39×0.24×0.43×0.65×0.2×0.31×
EV / EBITDA50.87×-5.81×64.95×61.57×28.63×8.31×-14.85×16.34×
Gross margin1.9%1.0%27.2%28.0%36.3%47.9%33.4%43.3%
Operating margin-3.4%-20.1%-0.1%0.9%5.5%11.7%-17.7%4.9%
Net margin-2.2%73.1%-7.8%-8.5%-6.8%0.6%-29.0%14.2%
Current ratio3.6×3.61×0.91×0.95×0.99×1.11×1.17×1.4×
Debt / equity0.28×0.2×-14.43×-19.27×-170.53×5.28×28.97×4.77×
Interest coverage-0.96×-2.52×-0.01×0.09×0.36×0.9×-1.02×0.37×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.2%37.5%106.2%108.2%620.9%8.0%-554.2%65.4%
Return on invested capital-1.2%-7.6%-0.1%0.5%2.5%13.4%-8.5%2.5%
Return on assets-0.8%25.0%-3.5%-3.6%-2.0%0.2%-7.0%4.7%
Free cash flow yield-51.0%211.6%-24.1%6.7%5.1%-18.7%-123.1%-101.6%
Earnings yield-8.6%132.9%-19.7%-35.5%-15.8%1.0%-144.1%45.7%
Enterprise value₹4.3B₹5B₹10.2B₹10.6B₹9.8B₹4B₹5.5B₹6.6B
Net debt / EBITDA33.54×-2.39×47.29×52.81×23.15×2.77×-13.04×12.4×
Cash conversion cycle (days)26201123578439-32