Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HOME.MCthis companyNeinor Homes, S.A.	€18.90	12.93×	1.38×	2.25×	13.77×	207.0%	27.9%	10.3%	17.4%	10.6%	1.6%	13.1%	1.32×	4.34×	2.69×	4.41×	9.7%	5	0.97	4	A-
AEDAS.MCAedas Homes, S.A.	€23.75	16.58×	1.13×	1.16×	12.17×	111.8%	26.9%	11.3%	7.0%	6.8%	4.5%	7.9%	0.74×	2.66×	8.8×	1.93×	13.6%	6	1.63	4	A-
IMC.MCInmocemento, S.A.	€3.73	4.72×	0.63×	1.69×	6.64×	288.3%	97.0%	29.4%	35.8%	13.4%	5.9%	16.3%	0.29×	1.52×	9.26×	2.35×	0.3%	7	1.98	4	A
ISUR.MCInmobiliaria del Sur, S.A.	€16.95	6.74×	0.97×	1.26×	6.88×	119.8%	29.5%	16.0%	18.7%	14.3%	4.2%	15.5%	0.86×	2.52×	3.13×	1.29×	3.8%	6	1.05	4	A+
MTB.MCMontebalito, S.A.	€1.90	15.55×	0.7×	7.62×	15.19×	-87.9%	107.7%	71.7%	49.0%	4.5%	4.2%	-1.0%	0.25×	3.79×	6.6×	1.19×	0.0%	4	1.28	3	B+
MVC.MCMetrovacesa S.A.	€11.64	24.63×	1×	2×	18.03×	-113.4%	23.1%	11.4%	8.0%	4.0%	2.8%	15.3%	0.26×	3.19×	3.7×	2.48×	16.9%	5	1.44	4	A-
Peer median	—	15.55×	0.97×	1.69×	12.17×	111.8%	29.5%	16.0%	18.7%	6.8%	4.2%	15.3%	0.29×	2.66×	6.6×	1.93×	3.8%	6	1.44	4	—