| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,024.30 | 29.17× | 2.33× | 2.17× | 16.46× | -34.6% | 22.8% | 6.8% | 7.4% | 8.0% | 5.4% | -1.2% | 0× | -0.72× | 365.5× | 3.36× | 6.7% | 2 | 7.44 | 1 | C- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹311.05 | 11.13× | 3.06× | 1.31× | 9.73× | 18.0% | 28.7% | 9.2% | 11.8% | 27.5% | 15.8% | -1.4% | 0.32× | 0.89× | 7.04× | 1.32× | 0.6% | 3 | — | 3 | B | |
| ₹550.80 | 28.71× | 4.21× | 2.97× | 17.92× | -19.8% | 33.1% | 11.2% | 10.3% | 14.7% | 10.8% | 0.5% | 0.2× | 0.07× | 6.45× | 2.04× | 0.5% | 3 | — | 2 | C+ | |
| ₹412.85 | 23.78× | 3.5× | 3.64× | 14.19× | 207.7% | 37.9% | 21.5% | 15.3% | 14.7% | 12.8% | -1.9% | 0.14× | 0.14× | 8.99× | 2.98× | 0.4% | 3 | — | 2 | C | |
| Peer median | — | 17.85× | 3.28× | 2.69× | 11.96× | -0.9% | 32.2% | 15.8% | 13.5% | 17.3% | 14.3% | -0.6% | 0.17× | 0.11× | 8.02× | 2.51× | 0.5% | 3 | — | 3 | — |




