Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.6%
₹1,164.88
vs ₹1,782.10 price
Levered DCF
₹496.58
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
7.44
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.17×25.56×25.09×24.01×16.79×19.93×12.81×21.03×
P/B2.33×2.37×2.85×2.77×1.87×1.6×1.5×2.2×
P/S2.17×2.57×2.34×1.66×1.1×1.05×1×1.41×
EV / EBITDA16.46×15.49×15.28×14.11×9.47×10.24×7.24×10.69×
Gross margin22.8%44.1%38.7%34.8%31.8%30.2%22.6%21.3%
Operating margin6.8%8.3%24.4%8.1%7.4%6.1%8.5%8.7%
Net margin7.4%10.1%9.3%6.9%6.5%5.3%7.8%6.7%
Current ratio3.36×4.45×4.3×3.92×3.29×3.27×3.86×3.57×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage365.5×143.22×548.95×172.41×105.19×84.06×121.86×156.67×
Dividend yield6.7%1.4%0.7%0.7%0.8%1.3%1.2%0.8%
Payout ratio196.3%34.8%18.1%17.9%13.6%26.1%15.2%16.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.0%9.3%11.4%11.5%11.1%8.0%11.7%10.5%
Return on invested capital5.4%5.7%22.1%10.0%9.5%6.8%9.3%8.9%
Return on assets6.2%7.6%9.3%9.1%8.7%6.2%9.3%8.3%
Free cash flow yield-1.2%-0.9%3.6%6.3%1.6%14.1%-4.7%0.2%
Earnings yield3.4%3.9%4.0%4.2%6.0%5.0%7.8%4.8%
Enterprise value₹18B₹20.1B₹22.1B₹19.3B₹11.3B₹8.9B₹8.2B₹11.2B
Net debt / EBITDA-0.72×-0.24×-0.73×-0.83×-1.01×-0.91×-0.3×-0.17×
Cash conversion cycle (days)9085445456589045