| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $104.71 | 15.12× | 0.93× | 0.26× | 10.58× | 165.4% | 14.1% | 2.4% | 2.1% | 7.7% | 2.5% | 21.4% | 1.12× | 4.86× | 2× | 3.92× | 1.4% | 4 | 1.77 | 3 | B | |
| $10.24 | 65.08× | 1.61× | 0.14× | 11.89× | -7.2% | 13.3% | 0.9% | 0.2% | 2.5% | -1.6% | 18.1% | 6.06× | 9.34× | 0.82× | 0.29× | 7.1% | 7 | 0.93 | 3 | B- | |
| $0.98 | -0.94× | 1.07× | 0.62× | -3.02× | -32636.7% | 4.1% | -0.4% | -65.8% | -114.0% | -0.3% | -52.9% | 1.41× | -1.66× | -0.12× | 0.71× | 0.0% | 2 | -4.79 | 2 | C | |
| $12.98 | 38.13× | 1.56× | 1.02× | 6.13× | 164.6% | 83.0% | 8.3% | 2.8% | 4.2% | 3.7% | 20.0% | 0.99× | 2.2× | 0.99× | 1.87× | 0.0% | 9 | 0.48 | 3 | B | |
| $20.36 | 14.32× | 1.21× | 0.99× | 10.07× | 5.7% | 61.2% | 7.7% | 6.9% | 8.5% | 5.6% | 7.2% | 0.26× | 0.76× | 196.85× | 2.06× | 8.1% | 7 | 2.54 | 4 | A- | |
| $30.20 | 11.22× | 0.89× | 2.84× | 8.65× | -24.3% | 47.4% | 29.4% | 25.4% | 7.9% | 7.4% | 6.0% | 0× | -0.11× | 1,728.82× | 3.51× | 0.0% | 6 | 10.37 | 4 | A | |
| Peer median | — | 14.32× | 1.21× | 0.99× | 8.65× | -7.2% | 47.4% | 7.7% | 2.8% | 4.2% | 3.7% | 7.2% | 0.99× | 0.76× | 0.99× | 1.87× | 0.0% | 7 | 0.93 | 3 | — |





