Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+165.4%$279.78
vs $105.41 price
Levered DCF
$277.11
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.77
Distress zone
Rating
B
Overall 3 / 5