Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HP3A.DEthis companyRingmetall SE	€3.04	21.23×	0.93×	0.43×	6.62×	254.3%	17.2%	5.7%	2.0%	4.4%	3.4%	10.1%	0.78×	2.88×	3.16×	1.35×	3.6%	4	1.85	3	B+
CY1K.DESbf AG	€2.19	-47.92×	1.84×	1.33×	99.35×	-329.6%	49.0%	-1.8%	-2.8%	-3.9%	-1.8%	1.5%	0.23×	3.18×	0×	2×	0.0%	6	3.08	2	C+
HNL.DEHoenle AG	€7.46	-15.88×	0.65×	0.53×	15.1×	-34.3%	13.3%	-1.2%	-3.4%	-4.1%	-0.9%	6.3%	0.63×	6.75×	-0.57×	1.8×	0.3%	4	1.54	2	B-
IUR.DEKap AG	€1.00	-0.21×	0.3×	0.06×	12.36×	10092.7%	-8.5%	-26.6%	-28.0%	-143.4%	-40.1%	-152.3%	2.05×	10.33×	-10.23×	0.82×	0.0%	4	0.94	2	C
KWG.DEKHD Humboldt Wedag International AG	€1.98	12.86×	0.85×	0.5×	4.18×	-3.5%	23.3%	3.3%	3.9%	6.6%	2.9%	13.8%	0.07×	-1.47×	4.83×	1.28×	0.0%	3	1.67	4	A
MLL.DEMüller - Die lila Logistik AG	€3.84	9.35×	0.89×	0.16×	3.29×	1294.1%	16.9%	3.5%	1.7%	9.6%	3.2%	73.1%	2.48×	2.34×	1.82×	0.77×	2.0%	5	1.61	3	B
Peer median	—	-0.21×	0.85×	0.5×	12.36×	-3.5%	16.9%	-1.2%	-2.8%	-3.9%	-0.9%	6.3%	0.63×	3.18×	0×	1.28×	0.0%	4	1.61	2	—