| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.75 | -16.82× | 0.65× | 2× | 7.31× | 329.8% | 87.7% | 25.2% | -11.9% | -3.9% | 3.3% | 24.5% | 1.07× | 3.91× | 2.42× | 2.38× | 1.7% | 5 | 0.7 | 2 | B- | |
| €24.40 | 12.16× | 2.22× | 2.97× | 13.23× | 155.7% | 51.0% | 37.8% | 24.4% | 18.2% | 6.1% | -15.8% | 3.3× | 7.31× | 2.33× | 1.58× | 1.4% | 5 | 0.9 | 1 | C- | |
| €5.06 | -18.04× | 4.97× | 3.36× | 22.83× | -1731.9% | 31.5% | 9.6% | -18.7% | -27.7% | 2.2% | -19.9% | 5.19× | 11.09× | 0.66× | 1.38× | 0.8% | 5 | 0.61 | 1 | D+ | |
| €49.40 | -6.53× | 3.23× | 0.78× | -14.79× | -267.3% | 7.6% | -13.1% | -11.9% | -49.5% | -24.3% | 10.7% | 0.38× | 0.66× | -13.13× | 1.31× | 1.5% | 5 | 2.41 | 2 | C | |
| €25.68 | 29.8× | 2.33× | 1.02× | 11.02× | -116.7% | 18.0% | 6.8% | 3.4% | 7.8% | 6.2% | 4.1% | 0.27× | 0.71× | 0× | 1.7× | 0.0% | 7 | 4.01 | 3 | B | |
| Peer median | — | 2.82× | 2.78× | 1.99× | 12.12× | -192.0% | 24.8% | 8.2% | -4.3% | -9.9% | 4.2% | -5.8% | 1.84× | 4.01× | 0.33× | 1.48× | 1.1% | 5 | 1.65 | 2 | — |




