| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.06 | 37.82× | 1.96× | 2.28× | 10.06× | 87.1% | 64.7% | 6.7% | 6.0% | 5.2% | 4.0% | 8.6% | 0.04× | -0.32× | 0× | 0.96× | 0.5% | 7 | 5.07 | 4 | A- | |
| $11.85 | -0.82× | 0.33× | 0.32× | 1.63× | -654.6% | 53.3% | -42.2% | -38.4% | -40.6% | -41.4% | -83.7% | 0.02× | 2.94× | 0× | 3.37× | 0.0% | 2 | -7.12 | 3 | B- | |
| $2.39 | 31.84× | 2.08× | 1.03× | 4.42× | -51.9% | 46.5% | 9.5% | 9.0% | 18.1% | 17.4% | 16.6% | 0.07× | 0.04× | 40.06× | 1.05× | 5.1% | 4 | 1.49 | 3 | B+ | |
| $1.14 | -2.21× | 1.09× | 1.27× | -2.22× | -728.9% | 75.9% | -8.5% | -57.5% | -49.4% | -3.3% | 12.1% | 0.61× | -0.06× | -1.82× | 1.64× | 1.0% | 6 | -3.14 | 2 | B- | |
| $4.54 | -0.79× | 1.1× | 0.24× | -3.58× | -2363.6% | 15.1% | -0.2% | -28.5% | -128.7% | -0.3% | 1.0% | 2.38× | -2.32× | -0.08× | 1.31× | 2.4% | 5 | -0.38 | 2 | C+ | |
| $1.52 | -0.94× | 0.68× | 0.54× | -2.61× | -854.1% | 33.5% | -11.6% | -57.2% | -72.4% | -8.6% | -0.1% | 0.7× | -1.09× | -2.2× | 1.89× | 0.0% | 5 | -6.58 | 2 | C+ | |
| Peer median | — | -0.82× | 1.09× | 0.54× | -2.22× | -728.9% | 46.5% | -8.5% | -38.4% | -49.4% | -3.3% | 1.0% | 0.61× | -0.06× | -0.08× | 1.64× | 1.0% | 5 | -3.14 | 2 | — |





