Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+87.1%
$64.69
vs $34.58 price
Levered DCF
$68.62
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
5.07
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E37.82×48.18×54.06×63.69×138.74×49.64×61.82×24.15×
P/B1.96×2.69×2.43×2.28×2.45×2.09×2.6×2.44×
P/S2.28×3.31×2.96×2.85×3.24×2.85×3.47×3.36×
EV / EBITDA10.06×14.04×13.53×13.8×18.25×15.07×18.31×16.23×
Gross margin64.7%66.4%65.9%65.8%64.5%63.5%59.1%58.5%
Operating margin6.7%7.3%5.7%4.7%3.1%6.5%5.8%6.7%
Net margin6.0%6.9%5.5%4.5%2.3%5.8%6.2%13.9%
Current ratio0.96×1.32×1.1×0.98×1.06×0.96×2.14×2.3×
Debt / equity0.04×0.06×0.06×0.07×0.09×0.1×0.09×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.5%0.4%0.4%0.0%0.0%0.0%0.0%4.2%
Payout ratio20.3%17.0%20.1%0.0%0.3%0.3%0.4%100.4%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.2%5.6%4.5%3.6%1.7%4.2%4.7%10.1%
Return on invested capital4.0%4.3%3.5%2.5%1.6%3.3%3.0%3.7%
Return on assets3.5%3.9%3.0%2.4%1.2%2.8%3.2%7.3%
Free cash flow yield8.6%3.1%7.5%6.5%4.7%4.9%5.0%3.2%
Earnings yield2.6%2.1%1.8%1.6%0.7%2.0%1.8%4.1%
Enterprise value$671M$927M$806.2M$738.6M$813.4M$693.3M$779.7M$644.9M
Net debt / EBITDA-0.32×-0.6×-0.34×-0.42×-0.4×-0.1×-2.37×-3.38×
Cash conversion cycle (days)2020222929312732