| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €16.02 | 30.05× | 3× | 0.62× | 10.58× | -84.9% | 32.2% | 4.4% | 2.0% | 10.0% | 7.2% | -9.2% | 0.92× | 1.27× | 7.06× | 0.99× | 1.9% | 5 | 1.51 | 3 | B | |
| €3.40 | 12.09× | 1.82× | 0.44× | 7.5× | -715.8% | 32.9% | 5.4% | 3.7% | 15.3% | 7.4% | 11.3% | 1.58× | 2.94× | 3.63× | 1.43× | 0.0% | 5 | 1.72 | 3 | B | |
| €0.18 | 8.76× | 2.99× | 346.32× | -0.79× | -77.4% | 9195.2% | -34200.0% | 3952.4% | 34.1% | 366.4% | -94.9% | 0× | 0.24× | -112.22× | 1.92× | 0.0% | 4 | -221.13 | 4 | A- | |
| €4.25 | -29.74× | 7.11× | 26.14× | -20.46× | -236.5% | 82.0% | -129.5% | -87.9% | -23.9% | -30.8% | -3.5% | 0.06× | 1.4× | -12.63× | 3.89× | 0.0% | 2 | 8.47 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.00 | -0.06× | -0.02× | 0.36× | -3.1× | -57867.8% | 87.7% | -653.9% | -671.7% | 28.9% | 378.4% | -844.9% | -0.89× | -3.04× | -403.22× | 0.11× | 0.0% | 3 | -47.75 | 2 | C | |
| Peer median | — | 4.35× | 2.41× | 13.29× | -1.95× | -476.2% | 84.9% | -391.7% | -42.1% | 22.1% | 186.9% | -49.2% | 0.03× | 0.82× | -62.43× | 1.68× | 0.0% | 4 | -23.01 | 3 | — |




