| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €22.94 | 19.65× | 2.46× | 2.8× | 11.66× | -25.2% | 54.6% | 23.1% | 14.3% | 12.6% | 5.6% | 1.0% | 1.19× | 3.65× | 2.37× | 0.87× | 1.0% | 3 | 1.28 | 3 | B | |
| €5.08 | 14× | 1.43× | 1.04× | 7.71× | -328.2% | 19.3% | 19.3% | 7.4% | 10.1% | 4.2% | -10.3% | 2.08× | 4.23× | 2.4× | 1.15× | 5.1% | 5 | 0.8 | 3 | B+ | |
| €44.13 | 14.59× | 3.81× | 1.54× | 8.12× | -50.1% | 33.4% | 16.8% | 10.5% | 25.8% | 9.2% | 6.8% | 1.28× | 2.01× | 8.18× | 0.93× | 4.3% | 7 | 1.87 | 4 | A- | |
| €9.83 | 22.77× | 3× | 1.23× | 6.13× | -112.6% | 17.7% | 13.8% | 5.4% | 13.2% | 5.0% | 5.6% | 2.14× | 2.44× | 1.3× | 0.72× | 6.0% | 5 | 1.14 | 2 | B- | |
| €24.70 | 14.74× | 1.71× | 0.78× | 7.07× | -195.7% | 12.3% | 11.8% | 5.3% | 11.6% | 5.0% | -16.8% | 1.66× | 2.94× | 4.49× | 1.08× | 8.0% | 5 | 0.75 | 2 | C+ | |
| €19.11 | 24.44× | 2.19× | 0.54× | 9.6× | -85.2% | 11.6% | 7.3% | 2.2% | 9.0% | 4.7% | -2.2% | 2.14× | 4.52× | 3.78× | 0.77× | 3.4% | 5 | 1.28 | 3 | B | |
| Peer median | — | 14.74× | 2.19× | 1.04× | 7.71× | -112.6% | 17.7% | 13.8% | 5.4% | 11.6% | 5.0% | -2.2% | 2.08× | 2.94× | 3.78× | 0.93× | 5.1% | 5 | 1.14 | 3 | — |





