| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €16.15 | 35.45× | 0.65× | 1× | 11.21× | 151.2% | 42.0% | -2.5% | 2.8% | 1.8% | -1.2% | 3.9% | 0.04× | -12.6× | -17.03× | 4.31× | 4.7% | 3 | 3.79 | 3 | B+ | |
| €2.28 | -10.95× | 1.25× | 0.8× | -35.83× | -135.3% | 15.8% | -15.9% | -7.3% | -11.4% | -6.7% | -7.1% | 1.36× | -14.87× | -2.45× | 0.89× | 0.1% | 5 | 0.72 | 1 | C- | |
| €0.83 | -118.92× | 0.82× | 0.22× | 6.32× | 461.3% | 22.1% | 2.5% | -0.2% | -0.7% | 3.6% | 7.1% | 0.89× | 3.22× | 0.92× | 0.85× | 0.0% | 5 | 1.7 | 2 | C+ | |
| €9.92 | 10.08× | 1.12× | 1.45× | 6.72× | 150.5% | 34.1% | 15.2% | 14.4% | 11.1% | 8.0% | 2.6% | 0.12× | 0.51× | 37.93× | 3.09× | 4.1% | 7 | 3.48 | 4 | A+ | |
| €2.76 | -13.36× | 1.4× | 0.57× | 19.81× | -1370.2% | 24.0% | -3.6% | -4.3% | -10.7% | -2.6% | -15.8% | 1.8× | 9.53× | -0.92× | 1.22× | 6.1% | 4 | 1.18 | 1 | C- | |
| Peer median | — | -12.16× | 1.18× | 0.68× | 6.52× | 7.6% | 23.0% | -0.6% | -2.3% | -5.7% | 0.5% | -2.2% | 1.13× | 1.87× | -0× | 1.06× | 2.1% | 5 | 1.44 | 2 | — |




