Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IBPthis companyInstalled Building Products, Inc.	$222.05	26.58×	9.83×	2.35×	14.45×	-40.2%	34.0%	13.0%	8.9%	37.4%	16.0%	4.3%	1.48×	1.37×	12.19×	3.03×	1.3%	5	5.08	3	B
ALSNAllison Transmission Holdings, Inc.	$121.75	13.19×	4.4×	2.73×	9.41×	-27.7%	48.4%	32.3%	20.7%	33.4%	13.4%	7.9%	1.56×	1.39×	9.93×	4.85×	1.1%	5	1.74	3	B
BYDBoyd Gaming Corporation	$77.59	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
CHDNChurchill Downs Incorporated	$98.19	21.23×	7.98×	2.76×	12.13×	52.5%	33.6%	25.2%	13.0%	37.6%	7.8%	3.8%	5.15×	4.59×	2.47×	0.6×	0.4%	7	1.59	3	B+
FNDFloor & Decor Holdings, Inc.	$53.21	32.58×	2.82×	1.45×	19.62×	-121.1%	43.6%	5.8%	4.5%	8.7%	4.7%	0.9%	1.51×	6.51×	23.97×	1.33×	0.0%	8	2.49	3	B-
HRBH&R Block, Inc.	$52.41	6.59×	41.16×	1.23×	5.66×	129.9%	44.3%	-32.7%	18.6%	624.4%	-44.6%	15.6%	17.89×	1.08×	-15.99×	1.13×	4.4%	8	3.35	4	A-
Peer median	—	13.19×	4.4×	1.7×	9.41×	52.5%	43.6%	21.4%	18.6%	37.6%	7.8%	5.6%	1.56×	1.39×	5.56×	1.13×	0.8%	7	2.09	3	—