Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-40.2%$132.68
vs $221.77 price
Levered DCF
$138.09
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
5.08
Safe zone
Rating
B
Overall 3 / 5