| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹30.01 | 7.96× | 0.71× | 5.98× | 8.89× | -59.5% | 63.6% | -52.8% | 75.2% | 8.9% | -4.6% | 7.2% | 0.15× | 0.47× | -4.45× | 14.52× | 0.0% | 4 | — | 2 | C+ | |
| ₹35.49 | 8.76× | 0.61× | 2.47× | 8.87× | 214.7% | 33.5% | 23.8% | 28.2% | 6.9% | 3.8% | 7.4% | 0× | -0.15× | 0× | 5.47× | 0.6% | 4 | 3.4 | 4 | A- | |
| ₹32.94 | 3.42× | 0.58× | 0.67× | 3.01× | 234.5% | 50.2% | 34.7% | 19.7% | 16.9% | 17.7% | -27.2% | 0.45× | 1.15× | 2.91× | 0.27× | 1.0% | 5 | — | 4 | A- | |
| ₹1,195.00 | 19.71× | 2.9× | 4.05× | 13.75× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.17× | 6.97× | 1.75× | 0.6% | 5 | 2.79 | 4 | A- | |
| ₹19.28 | -6.64× | 0.26× | 3.22× | -18.07× | -297.2% | -10.2% | -66.3% | -48.5% | -3.9% | -3.9% | 7.7% | 0.34× | -8.89× | -44.69× | 2.57× | 0.0% | 3 | 0.59 | 1 | C- | |
| ₹22.81 | 8.62× | 3.13× | 2.29× | 7.61× | -355.0% | 40.9% | 36.1% | 26.5% | 36.3% | 19.6% | -4.8% | 0.8× | 1.47× | 75.8× | 2.84× | 0.5% | 4 | — | 2 | C+ | |
| Peer median | — | 8.62× | 0.61× | 2.47× | 7.61× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.15× | 2.91× | 2.57× | 0.6% | 4 | 2.79 | 4 | — |





