Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-59.5%
₹12.41
vs ₹30.65 price
Levered DCF
-₹13.00
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.96×-2.23×-4.37×1.06×5.86×-11.25×-1.29×36.36×
P/B0.71×-0.55×-0.4×-0.45×-1.89×2.58×1.24×1.86×
P/S5.98×15,206.89×9,448.09×913.11×5,054.07×837.11×1.72×15.6×
EV / EBITDA8.89×-51.48×-200.8×1.98×-10.51×-29.63×-6.26×28.19×
Gross margin63.6%-100.0%-10900.0%-6954.5%-6954.5%-6090.6%-40.8%34.4%
Operating margin-52.8%-6500.0%-78500.0%-10690.9%-10690.9%-7428.3%-68.1%-36.2%
Net margin75.2%-682000.0%-682000.0%86227.3%86227.3%-11478.0%-133.1%42.9%
Current ratio14.52×0.08×0.36×0.38×0.32×0.81×0.82×1.09×
Debt / equity0.15×-0.95×-1.04×-1.09×-0.73×0.82×1.08×0.8×
Interest coverage-4.45×-0.01×-0.4×-0.13×-0.21×-0.76×-1.21×-1.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%9.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.9%24.7%29.2%-42.5%-32.2%-35.4%-95.9%5.1%
Return on invested capital-4.6%5.0%-79.3%-609.3%132.5%-11.1%-9.4%-2.4%
Return on assets6.6%-286.7%-149.7%252.3%252.3%-9.0%-18.2%4.4%
Free cash flow yield7.2%3.4%-12.6%-11.3%-88.1%78.9%-60.2%-9.2%
Earnings yield12.6%-44.8%-72.2%94.4%17.1%-13.7%-77.5%2.8%
Enterprise value₹23B₹4B₹3.2B₹3.4B₹7.7B₹13.7B₹6.9B₹38B
Net debt / EBITDA0.47×-31.74×-141.38×1.4×-2.92×-6.68×-2.78×8.41×
Cash conversion cycle (days)1,825-145,583435,8575291,80223,799129318