| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹669.90 | -95.32× | 2.71× | 7.18× | 61.49× | -133.0% | 13.1% | -16.9% | -7.5% | -2.8% | -4.7% | -9.3% | 0.14× | 1.64× | -9.61× | 2.62× | 0.0% | 4 | — | 1 | D+ | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹29.52 | 181.13× | 1.16× | 4.63× | 9.72× | -501.8% | 13.8% | -20.5% | 2.6% | 0.6% | -3.7% | -12.2% | 0.02× | 0.14× | -33.17× | 10.33× | 0.0% | 2 | 9.02 | 3 | B- | |
| ₹1,256.30 | 54.46× | 6.61× | 10.07× | 39.3× | -140.7% | 36.5% | 22.1% | 18.5% | 12.1% | 10.3% | -0.2% | 0.04× | 0.01× | 22.57× | 3.23× | 0.1% | 6 | 20.08 | 3 | B | |
| ₹1,712.60 | 59.43× | 6.09× | 16.72× | 33.92× | -343.8% | 47.3% | 32.4% | 28.1% | 10.2% | 8.2% | 2.2% | 0.01× | -0.79× | 21.7× | 8.86× | 0.2% | 3 | — | 1 | C- | |
| Peer median | — | 61.03× | 6.35× | 13.4× | 36.61× | -242.2% | 40.3% | 27.2% | 23.3% | 11.2% | 9.3% | -0.0% | 0.01× | -0.06× | 22.14× | 9.59× | 0.1% | 4 | 14.55 | 2 | — |




