Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-133.0%
-₹218.14
vs ₹661.35 price
Levered DCF
-₹327.13
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-95.32×-25.83×66.3×151.46×93.57×-368.93×-400.91×-524.27×
P/B2.71×2.64×4.54×16.62×33.04×90.31×79.22×66.36×
P/S7.18×9.98×9.56×29.01×33.84×155.43×385.47×296.49×
EV / EBITDA61.49×-29×49.54×94.16×70.38×-600.14×-691.94×-471.89×
Gross margin13.1%33.0%49.9%68.4%74.1%47.3%53.4%68.1%
Operating margin-16.9%-49.7%27.5%19.5%42.2%-40.3%-94.7%-67.1%
Net margin-7.5%-38.6%14.4%17.2%27.6%-42.1%-96.0%-56.5%
Current ratio2.62×8.63×8.8×2.57×3.04×3.35×5.1×8.59×
Debt / equity0.14×0.03×0.02×0.31×0.1×0.85×0.1×0.04×
Interest coverage-9.61×-52.41×18.95×6.36×3.54×-7.55×-4.65×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.8%-10.2%6.9%9.9%26.9%-24.5%-19.7%-12.6%
Return on invested capital-4.7%-12.7%9.5%6.6%32.4%-12.4%-17.2%-14.3%
Return on assets-2.1%-9.3%6.1%6.6%19.8%-11.8%-16.9%-11.4%
Free cash flow yield-9.3%-10.2%0.3%-1.6%1.0%-0.7%-0.5%-0.4%
Earnings yield-1.0%-3.9%1.5%0.6%0.8%-0.3%-0.2%-0.2%
Enterprise value₹16.7B₹15.3B₹27.4B₹54.9B₹53.8B₹54.4B₹54B₹53.8B
Net debt / EBITDA1.64×1.52×-4.68×1.68×-0.18×-5.27×-0.84×1.44×
Cash conversion cycle (days)394416252730414631854717