Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IDTthis companyIDT Corporation	$82.61	18.98×	4.36×	1.27×	8.96×	38.0%	38.3%	9.4%	6.7%	23.0%	21.7%	4.1%	0×	-2.49×	0×	1.86×	0.4%	7	6.56	4	A
CABOCable One, Inc.	$4.44	-1.79×	0.44×	0.42×	151.99×	52868.2%	51.3%	26.5%	-23.7%	-24.9%	5.9%	43.1%	2.23×	125.69×	3.06×	0.4×	2.7%	5	-0.2	2	C+
FUBOfuboTV Inc.	$7.71	5.65×	3.19×	0.32×	18.47×	-38522.1%	11.1%	-2.6%	5.7%	56.5%	-2.1%	46173.0%	2.43×	1.15×	-4.7×	0.84×	0.0%	2	1.6	2	C+
GLIBALiberty Capital Corporation	$27.29	-4.75×	0.87×	1.4×	-27.8×	-1192.7%	29.7%	17.0%	-29.5%	-18.3%	4.4%	8.3%	0.68×	-9.23×	3.96×	3.14×	0.0%	4	0.15	3	B-
GOGOGogo Inc.	$3.57	48.24×	6.16×	0.68×	9.4×	1202.1%	59.1%	12.5%	1.4%	12.8%	5.2%	10.5%	9.51×	5.39×	1.67×	1.6×	0.0%	5	-0.03	1	D+
Peer median	—	1.93×	2.03×	0.55×	13.94×	4.7%	40.5%	14.8%	-11.2%	-2.8%	4.8%	26.8%	2.33×	3.27×	2.37×	1.22×	0.0%	5	0.06	2	—