Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+38.0%
$113.61
vs $82.33 price
Levered DCF
$114.07
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
6.56
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.98×19.51×14.99×14.92×25.11×13.17×7.94×781.54×
P/B4.36×4.86×3.92×3.12×4.06×7.7×2.29×4.57×
P/S1.27×1.2×0.8×0.49×0.5×0.88×0.13×0.18×
EV / EBITDA8.96×9.9×9.75×6.15×8.2×16.55×2.45×7.66×
Gross margin38.3%36.2%32.4%29.3%24.2%20.2%19.5%16.7%
Operating margin9.4%8.2%5.4%4.9%4.4%3.9%1.9%0.1%
Net margin6.7%6.2%5.3%3.3%2.0%6.7%1.6%0.0%
Current ratio1.86×1.78×1.51×1.32×1.19×1.14×0.99×0.95×
Debt / equity0×0×0.01×0.01×0.03×0.03×0.1×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.4%0.4%0.3%0.0%0.0%0.0%0.0%0.0%
Payout ratio7.5%7.3%3.9%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity23.0%24.9%26.2%20.9%16.1%58.5%28.7%0.6%
Return on invested capital21.7%23.1%23.9%20.5%26.0%32.9%31.2%2.5%
Return on assets11.3%12.2%11.7%7.9%5.4%18.8%5.3%0.1%
Free cash flow yield4.1%7.2%6.1%5.3%1.1%3.9%-26.7%25.9%
Earnings yield5.3%5.1%6.7%6.7%4.0%7.6%12.5%0.1%
Enterprise value$1.3B$1.3B$801.9M$504.5M$586.4M$1.2B$93.6M$176.8M
Net debt / EBITDA-2.49×-1.77×-1.98×-1.23×-1.31×-1.44×-2.03×-3.47×
Cash conversion cycle (days)9420534465