| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.24 | 14.42× | 2.53× | 2.76× | 11.06× | -140.1% | 43.6% | 32.8% | 19.2% | 17.6% | 4.8% | 5.6% | 2.99× | 5.87× | 4.87× | 0.91× | 3.6% | 6 | 0.9 | 3 | B | |
| €2.83 | 8.25× | 0.78× | 2.93× | 8.47× | 698.3% | 62.7% | 27.7% | 35.5% | 9.5% | 3.5% | 16.0% | 0.69× | 3.83× | 4.17× | 0.77× | 4.5% | 6 | 0.75 | 3 | B+ | |
| €6.90 | 15.32× | 1.23× | 1.83× | 3.91× | 191.5% | 19.2% | 20.5% | 11.9% | 8.0% | 5.0% | 16.6% | 0.19× | 0.07× | 3.79× | 1.03× | 2.9% | 7 | 1.51 | 4 | A | |
| €6.19 | 14.89× | 2.06× | 4.93× | 12.58× | -122.8% | 65.2% | 46.8% | 33.0% | 13.7% | 4.4% | -0.1% | 2.11× | 6.1× | 3.99× | 0.72× | 5.1% | 5 | 0.78 | 2 | B- | |
| Peer median | — | 14.89× | 1.23× | 2.93× | 8.47× | 191.5% | 62.7% | 27.7% | 33.0% | 9.5% | 4.4% | 16.0% | 0.69× | 3.83× | 3.99× | 0.77× | 4.5% | 6 | 0.78 | 3 | — |



