| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.42 | 10.28× | 1.87× | 0.67× | 8.02× | 10636.3% | 11.9% | 8.5% | 6.5% | 18.1% | 17.8% | -8.2% | 0.1× | 0.33× | 75.47× | 2.84× | 0.0% | 4 | — | 3 | B- | |
| ₹307.65 | 34.13× | 4.34× | 2.74× | 18.51× | -176.7% | 24.2% | 12.5% | 8.0% | 12.7% | 9.9% | -0.6% | 0.4× | 0.09× | 7.82× | 1.73× | 0.0% | 3 | 10.78 | 1 | D+ | |
| ₹785.65 | 29.5× | 2.14× | 1.71× | 17.7× | -107.3% | 19.0% | 6.7% | 5.8% | 7.2% | 5.6% | 0.4% | 0.17× | 0.65× | 3.09× | 2.49× | 0.0% | 4 | 6.74 | 2 | C+ | |
| ₹80.55 | 2,580.67× | 4.29× | 1.18× | 39.25× | -117.7% | 12.7% | 2.4% | 0.0% | 0.2% | 4.7% | -4.7% | 0.82× | 5.74× | 1.97× | 1.7× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 34.13× | 4.29× | 1.71× | 18.51× | -117.7% | 19.0% | 6.7% | 5.8% | 7.2% | 5.6% | -0.6% | 0.4× | 0.65× | 3.09× | 1.73× | 0.0% | 3 | 8.76 | 1 | — |



