Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+10636.3%
₹1,949.71
vs ₹18.16 price
Levered DCF
₹1,234.65
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.28×8.57×16.93×74.07×-705.44×-797.69×-1,249.4×-545.79×
P/B1.87×1.86×2.81×162.57×-131.47×-161.55×-202.5×-241.66×
P/S0.67×0.63×1.28×2,497.94×0×0×0×0×
EV / EBITDA8.02×6.54×14.11×20.09×1,396.28×-847.63×-983.28×-33,502.48×
Gross margin11.9%13.5%15.7%-0.8%0.0%0.0%0.0%0.0%
Operating margin8.5%8.6%8.2%-100.8%0.0%0.0%0.0%0.0%
Net margin6.5%7.4%7.5%3425.7%0.0%0.0%0.0%0.0%
Current ratio2.84×1.61×1.6×0.09×0.04×0.16×0.19×0.48×
Debt / equity0.1×0.01×0×1.78×-6.62×-7.92×-9.75×-11.61×
Interest coverage75.47×60.5×59.33×-400×-0.91×-223.38×-857.92×-1,252.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity18.1%21.7%16.6%223.0%18.6%20.2%16.2%43.6%
Return on invested capital17.8%20.8%16.8%-0.6%-1.0%-0.9%-1.9%-2.0%
Return on assets11.9%11.7%8.9%70.8%-3.1%-2.7%-1.7%-3.8%
Free cash flow yield-8.2%-17.1%-27.6%4.0%-0.1%-0.1%-0.1%-0.1%
Earnings yield9.7%11.6%5.9%1.4%-0.1%-0.1%-0.1%-0.2%
Enterprise value₹7.2B₹4.7B₹4.2B₹1B₹1B₹1B₹1B₹1B
Net debt / EBITDA0.33×-0.17×-0.24×0.21×66.95×-39.55×-45.17×-1,505.47×
Cash conversion cycle (days)445132-2800-31,795-26,495