Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IMCD.ASthis companyIMCD N.V.	€100.95	21.02×	2.24×	0.96×	11.89×	-4.8%	9.9%	7.6%	4.6%	10.7%	6.9%	6.6%	0.83×	2.89×	3.48×	1.73×	2.8%	7	2.99	3	B+
CRBN.ASCorbion N.V.	€26.70	14.4×	1.45×	0.85×	7.41×	-26.6%	26.4%	9.2%	5.9%	10.1%	7.6%	8.6%	0.65×	2.14×	7.66×	1.89×	3.5%	6	3.22	4	A-
Peer median	—	14.4×	1.45×	0.85×	7.41×	-26.6%	26.4%	9.2%	5.9%	10.1%	7.6%	8.6%	0.65×	2.14×	7.66×	1.89×	3.5%	6	3.22	4	—