| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €29.20 | 11.97× | 0.59× | 5.17× | 19.93× | 407.0% | 66.0% | 51.0% | 43.3% | 4.9% | 3.0% | 10.8% | 0.84× | 11.63× | 3.21× | 0.11× | 5.4% | 6 | 0.59 | 3 | B+ | |
| €0.03 | 25× | 0.78× | 5.47× | 8.68× | -20.9% | 69.2% | 59.1% | 21.5% | 3.1% | 4.7% | 8.5% | 0.25× | -5.18× | 4.84× | 10.49× | 0.0% | 5 | 2.23 | 4 | A- | |
| €3.02 | 40.57× | 0.49× | 4.42× | 34.92× | -349.8% | 78.0% | 49.1% | 10.9% | 1.2% | 1.5% | -66.3% | 1.62× | 26.55× | 1.07× | 0.09× | 0.0% | 5 | 0.35 | 4 | A | |
| €214.00 | 30.19× | 0.61× | 0.16× | -1.08× | 10302.3% | 80.0% | 80.4% | 0.5% | 2.0% | 35.5% | 0.0% | 0× | -1.28× | 1.01× | 1.06× | 6.5% | 3 | 0.2 | — | — | |
| €520.00 | 0× | 0× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0× | 0× | 0.0% | — | — | — | — | |
| €0.77 | 2.96× | 0.39× | 4.06× | 1.1× | -145.7% | 24.6% | -138.8% | 137.2% | 13.3% | -9.2% | 63.3% | 0.02× | -0.55× | -116.63× | 1.89× | 33.8% | 5 | 2.69 | 5 | A+ | |
| Peer median | — | 25× | 0.49× | 4.06× | 1.1× | -83.3% | 69.2% | 49.1% | 10.9% | 2.0% | 1.5% | 0.0% | 0.02× | -0.55× | 1.01× | 1.06× | 0.0% | 5 | 1.29 | 4 | — |





