| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,025.80 | 12.3× | 0.51× | 1.42× | 18.3× | 183.0% | 11.0% | 7.4% | 11.5% | 4.2% | 2.1% | 3.2% | 0× | -0.39× | 0× | 9.1× | 3.2% | 6 | 3.46 | 3 | B+ | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹574.60 | 13.09× | 1.53× | 1.06× | 7.67× | 37.8% | 28.4% | 10.6% | 8.1% | 11.6% | 9.6% | 3.0% | 0.18× | 0.82× | 11.59× | 2.37× | 0.8% | 5 | 3.96 | 4 | A | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| Peer median | — | 13.09× | 1.97× | 1.06× | 7.74× | 37.8% | 23.3% | 8.6% | 7.5% | 11.6% | 9.6% | 4.0% | 0.18× | 0.82× | 11.59× | 2.37× | 0.9% | 5 | 5.48 | 4 | — |



