Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+183.0%
₹2,895.63
vs ₹1,023.10 price
Levered DCF
₹3,726.08
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
3.46
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.3×14.64×16.78×9.87×15.51×16.06×11.59×18.42×
P/B0.51×0.55×0.6×0.54×0.76×0.59×0.61×0.75×
P/S1.42×1.55×1.67×1.02×1.46×1.6×1.08×1.45×
EV / EBITDA18.3×11.33×13.16×7.68×12.76×12.07×9.05×17.36×
Gross margin11.0%11.3%10.8%16.7%16.8%16.8%15.0%16.0%
Operating margin7.4%7.7%7.7%8.9%9.1%8.7%6.5%8.1%
Net margin11.5%10.6%10.0%10.4%9.4%10.0%9.3%7.9%
Current ratio9.1×4.7×3.81×3.95×3.84×4.66×6.07×5.68×
Debt / equity0×0×0×0×0×0×0.01×0.01×
Interest coverage0×0×2,859×6,427×366.25×200.04×302.35×520.16×
Dividend yield3.2%2.9%2.4%3.7%1.4%0.0%5.8%1.4%
Payout ratio38.8%41.8%40.5%36.5%21.5%0.0%66.8%26.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.2%3.7%3.6%5.5%4.9%3.7%5.3%4.1%
Return on invested capital2.1%2.0%2.1%3.6%3.6%2.3%2.8%2.8%
Return on assets3.8%3.3%3.2%5.0%4.4%3.2%4.7%3.6%
Free cash flow yield3.2%4.0%2.0%3.7%-0.3%10.7%0.3%1.8%
Earnings yield8.1%6.8%6.0%10.1%6.4%6.2%8.6%5.4%
Enterprise value₹11.6B₹12B₹12.1B₹7.3B₹9.4B₹8.2B₹5.6B₹7.6B
Net debt / EBITDA-0.39×-0.21×-0.29×-0.16×-0.1×-0.46×-0.18×-0.05×
Cash conversion cycle (days)8166586057357662