| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| ₹5.05 | 19.83× | 1.22× | 0.18× | 12.46× | -1232.2% | 5.9% | 1.4% | 0.9% | 6.1% | 5.3% | 11.5% | 0.55× | 3.65× | 2.33× | 1.9× | 0.0% | 5 | — | 3 | B- | |
| ₹8.83 | 49.26× | 6.09× | 3.58× | 30.37× | -69.1% | 13.6% | 11.3% | 7.3% | 12.4% | 13.6% | 22.2% | 0× | -0.2× | 10.61× | 5.89× | 0.0% | 4 | — | 2 | B- | |
| ₹17.78 | 9.26× | 0.79× | 0.17× | 5.6× | 148.4% | 16.6% | 2.8% | 1.8% | 8.6% | 9.0% | -26.9% | 0.3× | 1.47× | 2.67× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 21.97× | 1.16× | 0.24× | 11.08× | -166.5% | 15.1% | 2.7% | 1.5% | 7.4% | 7.7% | 4.7% | 0.28× | 1.59× | 2.5× | 1.61× | 0.0% | 4 | — | 2 | — |




