Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+70.4%
₹50.51
vs ₹29.64 price
Levered DCF
₹67.18
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.25×13.89×29.92×17.38×27.43×24.42×55.91×67.2×
P/B0.82×1.19×1.35×0.67×0.8×0.75×0.5×2.27×
P/S0.15×0.23×0.22×0.12×0.18×0.18×0.11×0.38×
EV / EBITDA6.78×7.95×10.06×7.43×8.44×8.37×6.7×16.9×
Gross margin6.3%6.2%7.1%7.0%9.2%11.6%10.2%8.7%
Operating margin2.1%2.1%6.1%1.7%2.1%1.9%1.2%2.0%
Net margin1.4%1.7%0.7%0.7%0.7%0.7%0.2%0.6%
Current ratio3.41×3.3×2.58×2.75×3.13×3.16×2.81×2.61×
Debt / equity0.22×0.16×0.33×0.39×0.39×0.35×0.2×0.33×
Interest coverage6.97×4.58×8.88×2.27×1.97×2.2×1.24×1.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.3%8.6%4.5%3.9%2.9%3.1%0.9%3.4%
Return on invested capital6.1%8.7%16.4%4.6%3.8%3.7%3.2%5.6%
Return on assets5.2%6.4%2.8%2.3%1.8%1.9%0.6%1.9%
Free cash flow yield-11.6%16.4%10.4%9.3%10.2%-15.5%32.8%16.2%
Earnings yield8.9%7.2%3.3%5.8%3.7%4.1%1.8%1.5%
Enterprise value₹1.6B₹1.8B₹2.1B₹1.3B₹1.5B₹1.3B₹803.3M₹2.9B
Net debt / EBITDA1.42×0.13×1.67×2.69×2.77×2.63×1.9×1.99×
Cash conversion cycle (days)3141363250646066