Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INDB.MIthis companyIndel B S.p.A.	€20.00	4.99×	0.73×	0.49×	6.89×	278.2%	17.4%	4.9%	9.9%	14.7%	4.4%	10.8%	0.34×	0.99×	6.13×	2.31×	4.3%	7	1.9	4	A-
BEC.MIB&C Speakers S.p.A.	€10.90	16.34×	3.04×	1.67×	9.19×	123.7%	33.5%	16.1%	10.2%	18.6%	14.4%	6.6%	0.4×	0.41×	5.27×	3.31×	6.6%	3	4.81	4	A+
CELL.MICellularline S.p.A.	€2.72	-1.46×	0.55×	0.34×	3.77×	1565.1%	4.8%	-25.4%	-23.2%	-37.6%	-27.9%	25.9%	0.32×	0.49×	-12×	2.2×	3.7%	5	0.87	3	B
CY4.MICY4GATE S.p.A.	€10.18	-25.47×	1.9×	2.34×	11.83×	-488.6%	-7.5%	-1.3%	-9.0%	-7.3%	-0.8%	9.8%	0.05×	-0.41×	-0.48×	1.23×	0.9%	4	1.66	2	C
CYB.MICyberoo S.p.A.	€1.16	17.76×	1.35×	1.46×	2.76×	5.2%	30.6%	28.9%	8.2%	7.6%	10.8%	27.9%	0×	-2.61×	0×	2.68×	0.0%	7	2.06	3	B
DHH.MIDHH S.p.A	€23.30	26.82×	3.16×	2.96×	8.59×	29.6%	18.1%	19.3%	11.1%	11.8%	8.1%	3.6%	0.54×	-0.08×	8.55×	1.62×	0.0%	6	2.76	3	B
Peer median	—	16.34×	1.9×	1.67×	8.59×	29.6%	18.1%	16.1%	8.2%	7.6%	8.1%	9.8%	0.32×	-0.08×	0×	2.2×	0.9%	5	2.06	3	—