| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.54 | 18.14× | 1.31× | 5.14× | 12.92× | 225.8% | 92.1% | 38.6% | 28.3% | 7.2% | 5.7% | 0.9% | 0× | -0.14× | 51.83× | 0× | 0.0% | 4 | 3.94 | 3 | B+ | |
| ₹611.25 | 18.75× | 1.76× | 6.85× | 10.41× | -48.5% | 68.1% | 54.4% | 36.5% | 9.4% | 6.8% | 21.1% | 0.22× | 0.95× | 4.16× | 20.81× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹144.00 | 6.6× | 0.8× | 0.06× | 5.12× | -11238.6% | 1.3% | 1.0% | 0.9% | 12.1% | 9.4% | -17.2% | 0.05× | 0.26× | 0× | 2.15× | 1.1% | 3 | 26.93 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.89 | 22.43× | 0.31× | 1.99× | 21.29× | 135.8% | 64.5% | 24.8% | 8.9% | 1.4% | 2.4% | 15.0% | 0.13× | 5.69× | 0× | 3.87× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 18.75× | 0.8× | 1.99× | 10.41× | -48.5% | 64.5% | 24.8% | 8.9% | 9.4% | 6.8% | 15.0% | 0.13× | 0.95× | 0× | 3.87× | 0.0% | 3 | 26.93 | 2 | — |



