Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+225.8%
₹79.75
vs ₹24.48 price
Levered DCF
-₹1.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.94
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.14×15.28×21.85×26.71×13.76×13.85×10.53×23.75×
P/B1.31×1.41×2.36×1.26×1.35×0.87×0.36×0.72×
P/S5.14×6.17×10.05×5.89×5.44×4.66×2.5×5.19×
EV / EBITDA12.92×10.51×16.19×14.44×8.41×7.03×2.2×9.95×
Gross margin92.1%51.0%51.1%51.0%60.9%53.4%47.3%49.5%
Operating margin38.6%29.5%33.5%24.0%63.2%63.3%75.4%30.3%
Net margin28.3%40.4%46.0%22.0%39.5%33.8%23.8%21.7%
Current ratio0×4.08×3.74×2.27×0×2.27×2.84×4.6×
Debt / equity0×0×0×0.04×0×0×0×0×
Interest coverage51.83×24.56×91.67×4.3×7.27×5.07×4.41×1.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.2%9.2%10.8%4.7%9.8%6.3%3.5%3.0%
Return on invested capital5.7%4.9%5.3%2.6%9.6%9.8%7.8%4.1%
Return on assets5.8%7.2%8.5%3.6%7.4%4.8%2.8%2.6%
Free cash flow yield0.9%-0.1%-0.7%-0.1%-0.1%14.2%67.5%11.5%
Earnings yield5.5%6.5%4.6%3.7%7.3%7.3%9.5%4.2%
Enterprise value₹1.3B₹1.3B₹2B₹916.1M₹865.4M₹462M₹104.5M₹352.5M
Net debt / EBITDA-0.14×-0.09×-0.05×-0.32×-0.91×-1.48×-2.43×-1.95×
Cash conversion cycle (days)93107879543111-653-222