| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹45.60 | 8.36× | 0.98× | 1.37× | 6.07× | 98.8% | 23.4% | 18.0% | 16.4% | 11.7% | 9.6% | 15.1% | 0× | -0.41× | 159.43× | 10.35× | 2.7% | 2 | 6.41 | 4 | A | |
| ₹94.99 | 8.91× | 1.16× | 1.09× | 4.9× | -56.5% | 25.4% | 12.9% | 12.2% | 13.0% | 9.9% | -7.3% | 0.01× | -0.23× | 64.83× | 4.45× | 0.0% | 6 | 6.85 | 4 | A- | |
| ₹478.40 | 25.63× | 1.04× | 0.5× | 9.75× | -59.9% | 15.9% | 2.4% | 1.9% | 4.1% | 3.6% | 6.9% | 0.02× | -1.46× | 22.19× | 2.42× | 0.8% | 4 | 3 | 4 | A | |
| ₹120.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹43.31 | -15.45× | 0.77× | 1.5× | 29.16× | -593.6% | 4.6% | -1.5% | -9.7% | -5.0% | -0.5% | -32.1% | 0.65× | 13.25× | -0.16× | 1.09× | 0.0% | 6 | 1.25 | 2 | B- | |
| ₹43.78 | 134.42× | 3.98× | 2.79× | 65.64× | -384.4% | 13.8% | 3.3% | 2.1% | 3.0% | 2.3% | -0.4% | 0.49× | 6.86× | 4.63× | 1.16× | 0.1% | 4 | — | 1 | C- | |
| Peer median | — | 17.27× | 1.1× | 1.29× | 19.45× | -222.1% | 14.9% | 2.8% | 2.0% | 3.5% | 3.0% | -3.8% | 0.25× | 3.32× | 13.41× | 1.79× | 0.1% | 5 | 3 | 3 | — |





