Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+98.8%
₹91.57
vs ₹46.07 price
Levered DCF
₹245.89
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
6.41
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.36×11.67×11.66×8.37×9.1×13.86×5.97×9.6×
P/B0.98×1.3×1.45×1.17×1.04×1.16×0.39×1.07×
P/S1.37×1.71×1.95×1.42×1.46×2.08×0.78×1.68×
EV / EBITDA6.07×6.96×7.1×5.5×5.92×7.3×5.08×7.73×
Gross margin23.4%46.2%44.2%49.3%51.0%39.8%37.6%40.6%
Operating margin18.0%18.3%32.5%19.9%18.3%12.6%9.1%17.2%
Net margin16.4%14.7%16.7%17.0%16.0%15.0%13.1%17.5%
Current ratio10.35×8.8×10.87×9.17×6.64×3.14×3.12×3.26×
Debt / equity0×0.01×0.01×0.01×0×0.01×0.01×0×
Interest coverage159.43×133.13×130.66×66.46×53.53×29.8×9.29×16.59×
Dividend yield2.7%1.8%1.6%1.7%8.5%0.0%9.6%2.5%
Payout ratio22.9%20.8%18.7%14.4%77.0%0.0%57.4%23.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.7%11.1%12.5%14.0%11.4%8.4%6.5%11.2%
Return on invested capital9.6%8.8%17.8%11.9%10.1%4.8%3.7%8.8%
Return on assets10.4%9.8%11.2%12.5%9.9%7.4%5.9%9.9%
Free cash flow yield15.1%6.0%3.9%-2.8%2.9%10.4%12.8%4.3%
Earnings yield12.0%8.6%8.6%11.9%11.0%7.2%16.8%10.4%
Enterprise value₹2.1B₹2.3B₹2.8B₹2.1B₹1.5B₹1.7B₹638.8M₹1.8B
Net debt / EBITDA-0.41×-0.98×-0.55×-0.23×-0.77×-0.63×-0.54×-0.46×
Cash conversion cycle (days)9611810710887729172