| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.38 | 16.28× | 5.52× | 2.68× | 10.31× | 108.4% | 30.2% | 20.3% | 16.4% | 33.9% | 26.7% | 6.9% | 0.1× | -0.27× | 86.91× | 1.98× | 4.0% | 6 | 7.75 | 5 | A+ | |
| ₹1,407.00 | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 23.5% | 17.2% | 12.8% | 22.1% | 19.5% | 5.4% | 0.07× | -0.67× | 25.77× | 2.22× | 4.0% | 6 | 7.41 | 4 | A | |
| ₹6,040.00 | 42.35× | 10.08× | 5.36× | 27.16× | 67.2% | 31.2% | 16.2% | 12.6% | 23.8% | 21.4% | 2.0% | 0.06× | -0.21× | 32.92× | 2.43× | 0.7% | 4 | 16.27 | 4 | A- | |
| ₹2,475.40 | 17.34× | 7.95× | 3.2× | 11.87× | 175.1% | 30.9% | 25.0% | 18.4% | 45.8% | 40.9% | 5.9% | 0.11× | 0.06× | 54.47× | 2.19× | 4.6% | 6 | 11.68 | 4 | A | |
| $2.14 | 15.72× | 2.34× | 2.24× | 10.05× | 75.3% | 29.2% | 16.2% | 14.2% | 14.9% | 9.6% | 6.4% | 0.23× | 0.45× | 11.01× | 2.05× | 5.6% | 6 | 4.21 | 4 | A+ | |
| Peer median | — | 19.59× | 6.39× | 2.99× | 12.25× | 71.2% | 30.0% | 16.7% | 13.5% | 23.0% | 20.5% | 5.7% | 0.09× | -0.07× | 29.35× | 2.2× | 4.3% | 6 | 9.55 | 4 | — |




