Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+108.4%
$26.11
vs $12.53 price
Levered DCF
$31.28
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
7.75
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.28×24.01×22.83×24.56×35.56×30.69×14.93×21.75×
P/B5.52×6.74×6.89×7.95×10.54×7.61×4.04×5.13×
P/S2.68×3.92×3.92×4×6.42×5.86×2.74×4.09×
EV / EBITDA10.31×14.54×14.49×15.4×22.78×18.93×10.57×13.79×
Gross margin30.2%30.5%30.1%30.2%32.6%34.9%33.1%34.9%
Operating margin20.3%21.1%20.7%21.0%23.0%24.5%21.3%22.8%
Net margin16.4%16.4%17.1%16.4%18.2%19.3%18.2%18.6%
Current ratio1.98×2.27×2.31×1.81×2×2.55×2.62×2.84×
Debt / equity0.1×0.09×0.09×0.11×0.07×0.07×0.07×0×
Interest coverage86.91×82.74×68.46×109.29×139.07×126.58×113.5×0×
Dividend yield4.0%3.2%2.4%2.3%1.6%1.5%3.9%4.1%
Payout ratio64.4%76.5%56.1%56.9%57.5%46.9%58.3%88.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity33.9%28.2%30.0%32.5%29.8%25.0%27.0%23.4%
Return on invested capital26.7%22.8%23.1%25.9%24.6%20.8%21.5%20.7%
Return on assets20.1%18.1%19.2%19.5%19.0%17.6%19.0%17.9%
Free cash flow yield6.9%5.4%4.0%3.5%2.9%3.7%6.1%4.0%
Earnings yield6.1%4.2%4.4%4.1%2.8%3.3%6.7%4.6%
Enterprise value$52.6B$73.7B$72B$72.4B$103.2B$76.8B$33.1B$45.4B
Net debt / EBITDA-0.27×-0.37×-0.16×-0.1×-0.35×-0.65×-0.59×-0.86×
Cash conversion cycle (days)991001159691948078