| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €35.55 | 10.18× | 0.97× | 0.41× | 5.46× | 61.9% | 19.5% | 7.9% | 4.0% | 9.5% | 5.9% | 14.3% | 1.04× | 2.37× | 5.39× | 2.04× | 4.2% | 6 | 2.31 | 4 | A | |
| €0.66 | -4.86× | 1.38× | 349.88× | -4.55× | -96.3% | -622.9% | -6190.6% | -7181.8% | -28.4% | -23.6% | 0.0% | 0× | 0.33× | 0× | 23,933.4× | 0.0% | 4 | 13.88 | 2 | C+ | |
| €14.95 | 3.3× | 0.7× | 0.57× | -9.19× | 133.0% | 33.0% | 1.8% | 17.2% | 21.2% | 1.2% | 10.3% | 0.44× | 17.1× | 0.96× | 5.31× | 6.4% | 6 | 1.81 | 5 | A+ | |
| €16.00 | -8.02× | 0.95× | 6.37× | -14.76× | -100.6% | -3.4% | -89.8% | -79.3% | -11.8% | -2.9% | -5.3% | 0.14× | -1.18× | -14.63× | 0.64× | 0.0% | 5 | 2.66 | 4 | A+ | |
| €20.05 | 17.7× | 0.62× | 12.14× | 47.66× | -166.2% | -149.8% | 75.9% | 75.2% | 3.9% | 2.5% | -4.7% | 0.36× | 16.69× | 2.54× | 17.26× | 5.6% | 7 | 1.36 | 2 | C | |
| €115.00 | -16.32× | 5.37× | 17.95× | -15.25× | -57.3% | 99.9% | 51.2% | -110.0% | -32.9% | 13.4% | -17.2% | 0.01× | 0× | 1,017× | 19.33× | 48.0% | 2 | 33.13 | 2 | C | |
| Peer median | — | -4.86× | 0.95× | 12.14× | -9.19× | -96.3% | -3.4% | 1.8% | -79.3% | -11.8% | 1.2% | -4.7% | 0.14× | 0.33× | 0.96× | 17.26× | 5.6% | 5 | 2.66 | 2 | — |





