| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,558.00 | 20.71× | 3.16× | 1.47× | 13.49× | -45.4% | 17.1% | 8.5% | 7.1% | 15.3% | 12.9% | -4.4% | 0.02× | -0.32× | 70.64× | 1.95× | 0.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹451.85 | 18.43× | 2.04× | 1.76× | 13.3× | -76.4% | 31.7% | 11.9% | 9.5% | 11.1% | 7.7% | -1.9% | 0.27× | 1.37× | 11.87× | 2.6× | 0.3% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.02 | 7.6× | 0.45× | 0.39× | 3.89× | -0.2% | 16.2% | 11.4% | 5.1% | 5.9% | 8.1% | 5.8% | 0.27× | 0.99× | 1.96× | 1.45× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.02× | 1.24× | 1.07× | 8.59× | -38.3% | 24.0% | 11.6% | 7.3% | 8.5% | 7.9% | 1.9% | 0.27× | 1.18× | 6.91× | 2.02× | 0.2% | 3 | — | 3 | — |


