Interarch Building Products Ltd. (INTERARCH.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-45.4%

₹835.40

vs ₹1,530.10 price

Levered DCF

₹82.36

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
P/E	20.71×	22.25×	23.07×	24.43×	116.09×	350.65×	45.26×
P/B	3.16×	3.22×	4.47×	4.98×	6.25×	6.64×	7.74×
P/S	1.47×	1.66×	1.56×	1.77×	2.38×	3.45×	2.49×
EV / EBITDA	13.49×	14.26×	15.6×	16.6×	52.13×	107.48×	33.56×
Gross margin	17.1%	40.3%	22.8%	13.3%	7.8%	6.3%	42.5%
Operating margin	8.5%	9.2%	8.8%	9.7%	3.1%	1.4%	28.9%
Net margin	7.1%	7.4%	6.8%	7.2%	2.1%	1.1%	5.5%
Current ratio	1.95×	2.16×	1.71×	1.83×	1.79×	1.88×	1.6×
Debt / equity	0.02×	0.03×	0.03×	0.04×	0.02×	0.02×	0.02×
Interest coverage	70.64×	55.48×	12.43×	16.24×	3.08×	4.05×	170.49×
Dividend yield	0.8%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	15.6%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Return on equity	15.3%	14.4%	19.4%	20.4%	5.4%	2.1%	17.1%
Return on invested capital	12.9%	13.0%	17.9%	18.9%	5.7%	1.9%	71.0%
Return on assets	10.3%	9.7%	11.4%	12.1%	3.2%	1.4%	9.6%
Free cash flow yield	-4.4%	-0.9%	2.8%	0.9%	1.1%	1.7%	2.7%
Earnings yield	4.8%	4.5%	4.3%	4.1%	0.9%	0.3%	2.2%
Enterprise value	₹27.2B	₹22.4B	₹19.5B	₹19.5B	₹19.6B	₹19.9B	₹17.8B
Net debt / EBITDA	-0.32×	-1.14×	-0.36×	-0.34×	-0.85×	0.06×	-0.32×
Cash conversion cycle (days)	84	84	67	75	77	82	75