| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.25 | 20.23× | 2.09× | 6.72× | 12.7× | 292.6% | 98.5% | 54.6% | 33.6% | 10.4% | 5.2% | 7.1% | 1.53× | 5.25× | 4.24× | 0.59× | 9.3% | 6 | 0.91 | 3 | B | |
| €1.61 | 26.41× | 1.89× | 0.51× | 5.29× | -409.1% | 40.1% | 4.7% | 1.9% | 7.2% | 3.9% | 1.2% | 0.77× | 1.42× | 2.38× | 1.02× | 1.1% | 6 | 1.88 | 2 | B- | |
| €4.17 | 16.94× | 7.92× | 5.38× | 9× | 54.1% | 56.7% | 45.1% | 31.3% | 46.1% | 25.1% | 7.0% | 0.76× | 0.74× | 22.36× | 0.38× | 5.9% | 6 | 3.68 | 3 | B+ | |
| €0.07 | -0.93× | -3.78× | 0.25× | 9.73× | -2457.5% | 28.4% | -22.1% | -26.7% | 404.7% | -35.4% | 2.6% | -7.32× | 6.28× | -4.72× | 0.19× | 0.0% | 4 | -0.55 | — | — | |
| €2.93 | 12.57× | 1× | 0.79× | 4.64× | 203.5% | 24.1% | 13.6% | 6.4% | 8.1% | 5.5% | 11.3% | 0.73× | 1.41× | 3.8× | 1.25× | 0.3% | 6 | 1.61 | 3 | B | |
| Peer median | — | 14.75× | 1.45× | 0.65× | 7.15× | -177.5% | 34.3% | 9.1% | 4.1% | 27.1% | 4.7% | 4.8% | 0.74× | 1.41× | 3.09× | 0.7× | 0.7% | 6 | 1.75 | 3 | — |




