Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IR5B.IRthis companyIrish Continental Group plc	€7.98	12.81×	3.41×	1.45×	8.12×	208.7%	12.9%	12.9%	11.2%	26.4%	14.3%	5.0%	1.03×	1.7×	8.44×	0.59×	2.6%	7	3.26	4	A
GL9.IRGlanbia plc	€19.74	19.2×	1.9×	0.89×	8.24×	48.5%	25.0%	8.9%	4.6%	9.9%	10.2%	9.4%	0.58×	1.22×	11.04×	1.36×	3.4%	5	3.53	3	B
KRX.IRKingspan Group plc	€95.45	20.04×	3×	1.46×	12.77×	-30.8%	29.1%	9.8%	7.3%	15.0%	9.7%	3.5%	0.6×	1.73×	11.64×	1.37×	0.7%	7	3.74	4	A-
Peer median	—	19.62×	2.45×	1.18×	10.51×	8.9%	27.1%	9.4%	6.0%	12.4%	9.9%	6.5%	0.59×	1.47×	11.34×	1.36×	2.0%	6	3.64	4	—