| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹47.72 | 15.28× | 1.92× | 1.14× | 11.82× | -5421.0% | 24.6% | 14.8% | 7.4% | 12.5% | 7.1% | -40.9% | 1.27× | 4.54× | 3.02× | 2.45× | 0.0% | 4 | — | 3 | B- | |
| ₹144.28 | 17.82× | 3.59× | 4.89× | 12.13× | 13.6% | 45.1% | 35.3% | 27.4% | 20.2% | 19.5% | 1.9% | 0× | -0.12× | 0× | 6.48× | 1.1% | 5 | 60.17 | 3 | B+ | |
| ₹111.35 | -62.63× | 1.32× | 2.64× | 36.74× | -229.7% | 34.3% | -23.4% | -4.2% | -2.1% | -11.0% | -18.3% | 0.04× | 0.24× | -30.7× | 0.84× | 0.0% | 1 | — | 1 | C- | |
| ₹4.41 | 43.67× | 7.02× | 19.57× | 39.95× | -7.3% | 73.1% | 49.2% | 44.8% | 16.1% | 16.0% | 2.6% | 0.09× | 0.46× | 8.82× | 0.3× | 0.0% | 4 | 9.6 | 1 | C- | |
| ₹32.94 | 12.15× | 1.33× | 2.64× | 9.48× | -1025.2% | 27.3% | 22.5% | 21.9% | 11.0% | 5.5% | -3.5% | 0.4× | 2.06× | 1.39× | 0.69× | 0.0% | 3 | — | 3 | B | |
| ₹0.43 | -73.33× | 0.33× | 42.39× | -100.22× | 29.0% | -12.5% | -156.4% | -57.8% | -0.5% | -1.1% | -41.9% | 0.02× | -5.14× | -257.08× | 8.17× | 0.0% | 2 | 2.1 | 2 | B- | |
| Peer median | — | 12.15× | 1.33× | 4.89× | 12.13× | -7.3% | 34.3% | 22.5% | 21.9% | 11.0% | 5.5% | -3.5% | 0.04× | 0.24× | 0× | 0.84× | 0.0% | 3 | 9.6 | 2 | — |





